[B] QoQ Quarter Result on 31-Mar-2007 [#Q1]

Announcement Date
09-May-2007
Financial Year
2007
Quarter
31-Mar-2007 [#Q1]
Profit Trend
QoQ- 49.45%
YoY- 49.79%
Quarter Report
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 358,940 360,386 359,526 360,650 328,830 322,048 308,927 10.49%
PBT 23,315 33,869 33,874 36,098 22,595 23,468 23,739 -1.19%
Tax 5,681 6,208 5,487 8,443 4,091 4,607 5,721 -0.46%
NP 17,634 27,661 28,387 27,655 18,504 18,861 18,018 -1.42%
Tax Rate -24.37% -18.33% -16.20% -23.39% -18.11% -19.63% -24.10% -
Total Cost 341,306 332,725 331,139 332,995 310,326 303,187 290,909 11.20%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 4.91 7.68 7.90 7.67 5.63 5.86 5.83 -10.79%
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
EPS 0.33 0.52 0.53 0.53 0.35 0.36 0.36 -5.62%
EPS Diluted 0.31 0.47 0.49 0.50 0.34 0.35 0.34 -5.95%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.