[CNI] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
09-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- -10.30%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 1,845,561 1,889,634 1,808,215 1,833,526 1,707,098 1,714,865 1,716,086 4.97%
PBT 548,302 604,224 636,009 641,795 453,694 489,737 535,328 1.61%
Tax 186,656 196,058 206,587 219,239 158,490 160,651 168,318 7.14%
NP 361,646 408,167 429,422 422,556 296,413 330,352 368,275 -1.20%
Tax Rate -34.04% -32.45% -32.48% -34.16% -34.93% -32.80% -31.44% -
Total Cost 1,483,915 1,481,467 1,378,793 1,410,970 1,410,685 1,384,513 1,347,811 6.62%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 19.60 21.60 23.75 23.05 17.36 19.26 21.46 -5.87%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.34 0.41 0.37 0.38 0.26 0.32 0.32 4.12%
EPS Diluted 0.33 0.41 0.37 0.37 0.26 0.32 0.32 2.07%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.