[CNI] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
14-Feb-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- 1.05%
YoY- 22.91%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 2,023,173 2,028,571 1,906,983 1,952,552 1,976,932 1,940,615 1,845,561 6.31%
PBT 691,615 727,605 477,611 706,327 750,832 722,865 548,302 16.72%
Tax 206,690 211,686 153,435 204,665 254,368 -4,448 186,656 7.02%
NP 484,926 516,983 324,176 501,661 496,464 727,313 361,646 21.57%
Tax Rate -29.89% -29.09% -32.13% -28.98% -33.88% 0.62% -34.04% -
Total Cost 1,538,248 1,511,589 1,582,808 1,450,891 1,480,468 1,213,301 1,483,915 2.42%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 23.97 25.49 17.00 25.69 25.11 37.48 19.60 14.34%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.49 0.51 0.32 0.48 0.47 0.69 0.34 27.56%
EPS Diluted 0.48 0.51 0.32 0.48 0.47 0.67 0.33 28.34%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.