[CNI] YoY Quarter Result on 30-Sep-2007 [#Q3]

Announcement Date
23-Oct-2007
Financial Year
2007
Quarter
30-Sep-2007 [#Q3]
Profit Trend
QoQ- -6.20%
YoY- -2.32%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 2,122,000 1,845,000 2,257,000 2,023,173 1,976,932 1,808,215 1,716,086 3.60%
PBT 768,000 613,000 756,000 691,615 750,832 636,009 535,328 6.19%
Tax 212,000 152,000 204,000 206,690 254,368 206,587 168,318 3.91%
NP 556,000 461,000 552,000 484,926 496,464 429,422 368,275 7.10%
Tax Rate -27.60% -24.80% -26.98% -29.89% -33.88% -32.48% -31.44% -
Total Cost 1,566,000 1,384,000 1,705,000 1,538,248 1,480,468 1,378,793 1,347,811 2.53%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 26.20 24.99 24.46 23.97 25.11 23.75 21.46 3.38%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.60 0.49 0.59 0.49 0.47 0.37 0.32 11.03%
EPS Diluted 0.60 0.49 0.58 0.48 0.47 0.37 0.32 11.03%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.