[CNI] YoY Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
20-Oct-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- 19.12%
YoY- -16.49%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 2,497,000 2,307,000 2,122,000 1,845,000 2,257,000 2,023,173 1,976,932 3.96%
PBT 919,000 923,000 768,000 613,000 756,000 691,615 750,832 3.42%
Tax 255,000 264,000 212,000 152,000 204,000 206,690 254,368 0.04%
NP 664,000 659,000 556,000 461,000 552,000 484,926 496,464 4.96%
Tax Rate -27.75% -28.60% -27.60% -24.80% -26.98% -29.89% -33.88% -
Total Cost 1,833,000 1,648,000 1,566,000 1,384,000 1,705,000 1,538,248 1,480,468 3.62%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 26.59 28.57 26.20 24.99 24.46 23.97 25.11 0.95%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 0.77 0.74 0.60 0.49 0.59 0.49 0.47 8.56%
EPS Diluted 0.76 0.73 0.60 0.49 0.58 0.48 0.47 8.33%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.