[CNI] QoQ Quarter Result on 31-Dec-2007 [#Q4]

Announcement Date
30-Dec-2007
Financial Year
2007
Quarter
31-Dec-2007 [#Q4]
Profit Trend
QoQ- 71.86%
YoY- 66.13%
Quarter Report
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 2,257,000 2,098,000 1,921,792 1,940,762 2,023,173 2,028,571 1,906,983 11.85%
PBT 756,000 629,000 429,915 810,020 691,615 727,605 477,611 35.70%
Tax 204,000 170,000 120,048 -23,378 206,690 211,686 153,435 20.84%
NP 552,000 459,000 309,867 833,398 484,926 516,983 324,176 42.45%
Tax Rate -26.98% -27.03% -27.92% 2.89% -29.89% -29.09% -32.13% -
Total Cost 1,705,000 1,639,000 1,611,925 1,107,364 1,538,248 1,511,589 1,582,808 5.06%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 24.46 21.88 16.12 42.94 23.97 25.49 17.00 27.36%
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
EPS 0.59 0.48 0.32 0.84 0.49 0.51 0.32 50.19%
EPS Diluted 0.58 0.48 0.32 0.84 0.48 0.51 0.32 48.49%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.