[C] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
26-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- -7,603.96%
YoY- 56.10%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 20,738,000 22,071,000 25,421,000 5,405,000 21,102,000 29,969,000 24,521,000 -10.56%
PBT 3,299,000 5,285,000 5,285,000 -15,093,000 -529,000 5,294,000 2,395,000 23.77%
Tax 698,000 1,036,000 1,036,000 -7,353,000 -1,122,000 907,000 785,000 -7.52%
NP 2,168,000 4,428,000 4,428,000 -7,579,000 101,000 4,279,000 -2,187,000 -
Tax Rate -21.16% -19.60% -19.60% - - -17.13% -32.78% -
Total Cost 18,570,000 17,643,000 20,993,000 12,984,000 21,001,000 25,690,000 26,708,000 -21.49%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 10.45 17.42 22.73 -50.60 0.50 14.28 -8.82 -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 0.74 0.93 1.50 -3.24 -2.70 4.90 -4.06 -
EPS Diluted 0.72 0.90 1.50 -3.12 -2.70 4.90 -3.67 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.