[DECK] QoQ Quarter Result on 31-Dec-2004 [#Q3]

Announcement Date
16-Mar-2005
Financial Year
2005
Quarter
31-Dec-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 41,721 56,004 90,963 69,193 40,341 64,263 74,172 -31.93%
PBT 4,525 9,494 19,250 13,851 4,675 14,467 14,224 -53.49%
Tax 1,995 3,845 7,174 5,701 1,943 5,580 4,976 -45.71%
NP 2,530 5,649 12,076 8,150 2,732 8,887 9,248 -57.95%
Tax Rate -44.09% -40.50% -37.27% -41.16% -41.56% -38.57% -34.98% -
Total Cost 39,191 50,355 78,887 61,043 37,609 55,376 64,924 -28.64%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 6.06 10.09 13.28 11.78 6.77 13.83 12.47 -38.26%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.01 0.03 0.00 0.04 0.01 0.04 0.00 -
EPS Diluted 0.01 0.03 0.00 0.04 0.01 0.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.