[DECK] QoQ Quarter Result on 30-Jun-2006 [#Q1]

Announcement Date
09-Aug-2006
Financial Year
2007
Quarter
30-Jun-2006 [#Q1]
Profit Trend
QoQ- -55.21%
YoY- -7.39%
Quarter Report
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 72,575 124,376 82,322 41,721 56,004 90,963 69,193 3.23%
PBT 15,899 22,124 17,716 4,525 9,494 19,250 13,851 9.63%
Tax 6,448 9,581 7,336 1,995 3,845 7,174 5,701 8.56%
NP 9,451 12,543 10,380 2,530 5,649 12,076 8,150 10.38%
Tax Rate -40.56% -43.31% -41.41% -44.09% -40.50% -37.27% -41.16% -
Total Cost 63,124 111,833 71,942 39,191 50,355 78,887 61,043 2.26%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 13.02 10.08 12.61 6.06 10.09 13.28 11.78 6.90%
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
EPS 0.04 0.06 0.05 0.01 0.03 0.05 0.04 0.00%
EPS Diluted 0.04 0.05 0.05 0.01 0.03 0.05 0.04 0.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.