[DECK] QoQ Quarter Result on 30-Sep-2006 [#Q2]

Announcement Date
08-Nov-2006
Financial Year
2007
Quarter
30-Sep-2006 [#Q2]
Profit Trend
QoQ- 310.28%
YoY- 27.36%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 52,730 72,575 124,376 82,322 41,721 56,004 90,963 -30.54%
PBT 4,116 15,899 22,124 17,716 4,525 9,494 19,250 -64.34%
Tax 1,849 6,448 9,581 7,336 1,995 3,845 7,174 -59.60%
NP 2,267 9,451 12,543 10,380 2,530 5,649 12,076 -67.31%
Tax Rate -44.92% -40.56% -43.31% -41.41% -44.09% -40.50% -37.27% -
Total Cost 50,463 63,124 111,833 71,942 39,191 50,355 78,887 -25.81%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 4.30 13.02 10.08 12.61 6.06 10.09 13.28 -52.94%
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
EPS 0.01 0.04 0.06 0.05 0.01 0.03 0.05 -65.90%
EPS Diluted 0.01 0.04 0.05 0.05 0.01 0.03 0.05 -65.90%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.