[DECK] QoQ Quarter Result on 30-Jun-2007 [#Q1]

Announcement Date
11-Oct-2007
Financial Year
2008
Quarter
30-Jun-2007 [#Q1]
Profit Trend
QoQ- -76.01%
YoY- -10.40%
Quarter Report
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 97,535 194,243 129,381 52,730 72,575 124,376 82,322 11.95%
PBT 18,668 58,720 31,304 4,116 15,899 22,124 17,716 3.54%
Tax 7,374 23,331 11,974 1,849 6,448 9,581 7,336 0.34%
NP 11,294 35,389 19,330 2,267 9,451 12,543 10,380 5.78%
Tax Rate -39.50% -39.73% -38.25% -44.92% -40.56% -43.31% -41.41% -
Total Cost 86,241 158,854 110,051 50,463 63,124 111,833 71,942 12.83%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 11.58 18.22 14.94 4.30 13.02 10.08 12.61 -5.51%
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
EPS 0.29 0.00 0.50 0.06 0.25 0.00 0.28 2.36%
EPS Diluted 0.29 0.00 0.49 0.06 0.24 0.00 0.27 4.87%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.