[DECK] YoY Quarter Result on 31-Dec-2006 [#Q3]

Announcement Date
16-Mar-2007
Financial Year
2007
Quarter
31-Dec-2006 [#Q3]
Profit Trend
QoQ- 20.84%
YoY- 3.87%
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 430,124 347,989 303,506 194,243 124,376 90,963 74,172 34.01%
PBT 140,983 105,650 64,646 58,720 22,124 19,250 14,224 46.53%
Tax 49,628 37,602 24,306 23,331 9,581 7,174 4,976 46.68%
NP 89,231 67,742 40,460 35,389 12,543 12,076 9,248 45.88%
Tax Rate -35.20% -35.59% -37.60% -39.73% -43.31% -37.27% -34.98% -
Total Cost 340,893 280,247 263,046 158,854 111,833 78,887 64,924 31.81%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 20.75 19.47 13.33 18.22 10.08 13.28 12.47 8.85%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS Diluted 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.