[DECK] YoY Quarter Result on 31-Dec-2009 [#Q3]

Announcement Date
01-Mar-2010
Financial Year
2010
Quarter
31-Dec-2009 [#Q3]
Profit Trend
QoQ- 100.27%
YoY- 67.43%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 617,264 603,852 430,124 347,989 303,506 194,243 124,376 30.57%
PBT 141,311 177,073 140,983 105,650 64,646 58,720 22,124 36.17%
Tax 43,254 49,865 49,628 37,602 24,306 23,331 9,581 28.52%
NP 98,057 124,729 89,231 67,742 40,460 35,389 12,543 40.83%
Tax Rate -30.61% -28.16% -35.20% -35.59% -37.60% -39.73% -43.31% -
Total Cost 519,207 479,123 340,893 280,247 263,046 158,854 111,833 29.12%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 15.89 20.66 20.75 19.47 13.33 18.22 10.08 7.87%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 2.81 3.23 0.00 0.00 0.00 0.00 0.00 -
EPS Diluted 2.77 3.18 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.