[DECK] YoY Quarter Result on 31-Dec-2008 [#Q3]

Announcement Date
02-Mar-2009
Financial Year
2009
Quarter
31-Dec-2008 [#Q3]
Profit Trend
QoQ- 55.53%
YoY- 14.33%
Quarter Report
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 603,852 430,124 347,989 303,506 194,243 124,376 90,963 37.07%
PBT 177,073 140,983 105,650 64,646 58,720 22,124 19,250 44.72%
Tax 49,865 49,628 37,602 24,306 23,331 9,581 7,174 38.12%
NP 124,729 89,231 67,742 40,460 35,389 12,543 12,076 47.54%
Tax Rate -28.16% -35.20% -35.59% -37.60% -39.73% -43.31% -37.27% -
Total Cost 479,123 340,893 280,247 263,046 158,854 111,833 78,887 35.05%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 20.66 20.75 19.47 13.33 18.22 10.08 13.28 7.64%
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
EPS 0.54 0.39 0.29 0.17 0.15 0.06 0.05 48.64%
EPS Diluted 0.53 0.38 0.29 0.17 0.15 0.05 0.05 48.18%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.