[DECK] QoQ Quarter Result on 31-Dec-2009 [#Q3]

Announcement Date
01-Mar-2010
Financial Year
2010
Quarter
31-Dec-2009 [#Q3]
Profit Trend
QoQ- 100.27%
YoY- 67.43%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 277,879 137,059 155,927 347,989 228,414 102,548 134,226 62.36%
PBT 66,527 13,713 28,886 105,650 53,185 4,464 19,924 123.23%
Tax 24,555 4,803 10,746 37,602 19,434 1,697 7,571 118.95%
NP 42,143 8,966 17,895 67,742 33,825 2,879 12,340 126.61%
Tax Rate -36.91% -35.03% -37.20% -35.59% -36.54% -38.02% -38.00% -
Total Cost 235,736 128,093 138,032 280,247 194,589 99,669 121,886 55.16%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 15.17 6.54 11.48 19.47 14.81 2.81 9.19 39.63%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 0.18 0.01 0.08 0.00 0.15 0.01 0.05 134.70%
EPS Diluted 0.18 0.01 0.08 0.00 0.14 0.01 0.05 134.70%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.