[D] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
02-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 1,613.33%
YoY- 14.73%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 4,033,000 3,556,000 4,957,000 5,108,000 4,564,000 3,637,000 4,732,000 -10.09%
PBT 1,074,000 271,000 738,000 423,000 8,000 508,000 677,000 35.98%
Tax 420,000 110,000 204,000 160,000 -2,000 176,000 248,000 42.03%
NP 653,000 161,000 534,000 257,000 15,000 332,000 429,000 32.28%
Tax Rate -39.11% -40.59% -27.64% -37.83% 25.00% -34.65% -36.63% -
Total Cost 3,380,000 3,395,000 4,423,000 4,851,000 4,549,000 3,305,000 4,303,000 -14.85%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 16.19 4.53 10.77 5.03 0.33 9.13 9.07 47.09%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.93 0.23 0.77 0.37 0.02 0.49 0.63 29.61%
EPS Diluted 0.93 0.23 0.77 0.37 0.02 0.49 0.63 29.61%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.