[EXC] QoQ Quarter Result on 31-Mar-2006 [#Q1]

Announcement Date
26-Apr-2006
Financial Year
2006
Quarter
31-Mar-2006 [#Q1]
Profit Trend
QoQ- 147.79%
YoY- -23.22%
Quarter Report
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 3,695,000 4,401,000 3,697,000 3,861,000 3,838,000 4,473,000 3,484,000 3.98%
PBT 870,000 321,000 1,005,000 600,000 -631,000 1,068,000 723,000 13.09%
Tax 277,000 366,000 363,000 201,000 165,000 344,000 207,000 21.36%
NP 592,000 -44,000 645,000 400,000 -837,000 725,000 514,000 9.84%
Tax Rate -31.84% -114.02% -36.12% -33.50% - -32.21% -28.63% -
Total Cost 3,103,000 4,445,000 3,052,000 3,461,000 4,675,000 3,748,000 2,970,000 2.95%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 16.02 -1.00 17.45 10.36 -21.81 16.21 14.75 5.64%
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
EPS 0.88 -0.07 0.96 0.60 -1.25 1.08 0.77 9.28%
EPS Diluted 0.88 -0.07 0.95 0.59 -1.25 1.07 0.76 10.23%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.