[EXC] QoQ Quarter Result on 30-Jun-2006 [#Q2]

Announcement Date
31-Jul-2006
Financial Year
2006
Quarter
30-Jun-2006 [#Q2]
Profit Trend
QoQ- 61.25%
YoY- 25.49%
Quarter Report
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 4,829,000 3,695,000 4,401,000 3,697,000 3,861,000 3,838,000 4,473,000 5.24%
PBT 1,015,000 870,000 321,000 1,005,000 600,000 -631,000 1,068,000 -3.33%
Tax 334,000 277,000 366,000 363,000 201,000 165,000 344,000 -1.94%
NP 691,000 592,000 -44,000 645,000 400,000 -837,000 725,000 -3.15%
Tax Rate -32.91% -31.84% -114.02% -36.12% -33.50% - -32.21% -
Total Cost 4,138,000 3,103,000 4,445,000 3,052,000 3,461,000 4,675,000 3,748,000 6.82%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 14.31 16.02 -1.00 17.45 10.36 -21.81 16.21 -7.98%
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
EPS 1.02 0.88 -0.07 0.96 0.60 -1.25 1.08 -3.74%
EPS Diluted 1.02 0.88 -0.07 0.95 0.59 -1.25 1.07 -3.14%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.