[EXP] QoQ Quarter Result on 30-Jun-2005 [#Q1]

Announcement Date
09-Aug-2005
Financial Year
2005
Quarter
30-Jun-2005 [#Q1]
Profit Trend
QoQ- 26.99%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 221,604 211,515 221,784 204,798 153,336 149,802 163,112 22.68%
PBT 66,289 58,866 65,729 50,182 38,743 37,935 45,977 27.65%
Tax 22,522 19,879 22,407 15,274 11,255 12,068 15,858 26.37%
NP 43,767 38,987 43,322 34,908 27,488 25,867 30,119 28.32%
Tax Rate -33.98% -33.77% -34.09% -30.44% -29.05% -31.81% -34.49% -
Total Cost 177,837 172,528 178,462 169,890 125,848 123,935 132,993 21.39%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 19.75 18.43 19.53 17.05 17.93 17.27 18.47 4.57%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.83 0.74 0.81 0.64 0.50 0.47 0.55 31.59%
EPS Diluted 0.83 0.73 0.80 0.64 0.50 0.47 0.54 33.22%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.