[EXP] QoQ Quarter Result on 31-Dec-2009 [#Q3]

Announcement Date
08-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q3]
Profit Trend
QoQ- -61.59%
YoY- -58.40%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 132,135 130,794 97,189 104,639 27,942 127,892 108,616 13.94%
PBT 10,321 14,667 -853 5,467 17,490 17,193 12,457 -11.77%
Tax 691 4,140 -1,005 783 5,296 5,273 5,427 -74.65%
NP 9,630 10,527 152 4,684 12,194 11,920 7,030 23.31%
Tax Rate -6.70% -28.23% - -14.32% -30.28% -30.67% -43.57% -
Total Cost 122,505 120,267 97,037 99,955 15,748 115,972 101,586 13.28%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 7.29 8.05 0.16 4.48 43.64 9.32 6.47 8.27%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 0.22 0.24 0.00 0.11 0.28 0.27 0.16 23.62%
EPS Diluted 0.22 0.24 0.00 0.11 0.28 0.27 0.16 23.62%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.