[EXP] YoY Quarter Result on 31-Dec-2009 [#Q3]

Announcement Date
08-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q3]
Profit Trend
QoQ- -61.59%
YoY- -58.40%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 164,743 123,596 103,870 104,639 137,829 173,005 214,179 -4.27%
PBT 27,301 489 6,620 5,467 16,550 31,954 61,351 -12.61%
Tax 9,321 -2,408 1,124 783 5,291 9,579 20,434 -12.25%
NP 17,980 2,897 5,496 4,684 11,259 22,375 40,917 -12.79%
Tax Rate -34.14% 492.43% -16.98% -14.32% -31.97% -29.98% -33.31% -
Total Cost 146,763 120,699 98,374 99,955 126,570 150,630 173,262 -2.72%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 10.91 2.34 5.29 4.48 8.17 12.93 19.10 -8.90%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.37 0.07 0.13 0.11 0.26 0.51 0.85 -12.93%
EPS Diluted 0.37 0.07 0.12 0.11 0.26 0.50 0.83 -12.58%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.