[FRC] QoQ Quarter Result on 31-Dec-2002 [#Q4]

Announcement Date
30-Dec-2002
Financial Year
2002
Quarter
31-Dec-2002 [#Q4]
Profit Trend
QoQ- 12.79%
YoY- -3.16%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 12,979 14,881 17,314 21,600 12,769 9,307 8,124 36.62%
PBT 13,613 17,873 18,893 17,251 10,627 9,519 12,324 6.85%
Tax 5,692 7,034 7,257 4,781 4,331 3,937 4,902 10.46%
NP 7,921 10,839 11,636 7,101 6,296 12,748 7,422 4.42%
Tax Rate -41.81% -39.36% -38.41% -27.71% -40.75% -41.36% -39.78% -
Total Cost 5,058 4,042 5,678 14,499 6,473 -3,441 702 272.59%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 61.03 72.84 67.21 32.88 49.31 136.97 91.36 -23.56%
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
EPS 0.36 0.50 0.54 0.32 0.29 0.59 0.36 0.00%
EPS Diluted 0.33 0.47 0.51 0.32 0.27 0.53 0.33 0.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.