[FRC] QoQ Quarter Result on 30-Sep-2003 [#Q3]

Announcement Date
29-Sep-2003
Financial Year
2003
Quarter
30-Sep-2003 [#Q3]
Profit Trend
QoQ- -26.92%
YoY- 25.81%
Quarter Report
View:
Show?
Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 11,809 13,857 26,002 12,979 14,881 17,314 21,600 -33.16%
PBT 19,282 16,800 22,571 13,613 17,873 18,893 17,251 7.70%
Tax 7,921 6,929 9,434 5,692 7,034 7,257 4,781 40.05%
NP 11,361 9,871 6,654 7,921 10,839 11,636 7,101 36.83%
Tax Rate -41.08% -41.24% -41.80% -41.81% -39.36% -38.41% -27.71% -
Total Cost 448 3,986 19,348 5,058 4,042 5,678 14,499 -90.17%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 96.21 71.23 25.59 61.03 72.84 67.21 32.88 104.71%
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
EPS 0.49 0.43 0.31 0.36 0.50 0.54 0.32 32.88%
EPS Diluted 0.46 0.40 0.31 0.33 0.47 0.51 0.32 27.39%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.