[FRC] QoQ Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- -16.00%
YoY- -6.29%
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 13,142 11,809 13,857 26,002 12,979 14,881 17,314 -16.74%
PBT 18,701 19,282 16,800 22,571 13,613 17,873 18,893 -0.67%
Tax 6,631 7,921 6,929 9,434 5,692 7,034 7,257 -5.82%
NP 12,070 11,361 9,871 6,654 7,921 10,839 11,636 2.46%
Tax Rate -35.46% -41.08% -41.24% -41.80% -41.81% -39.36% -38.41% -
Total Cost 1,072 448 3,986 19,348 5,058 4,042 5,678 -66.98%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 91.84 96.21 71.23 25.59 61.03 72.84 67.21 23.06%
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
EPS 0.52 0.49 0.43 0.31 0.36 0.50 0.54 -2.47%
EPS Diluted 0.48 0.46 0.40 0.31 0.33 0.47 0.51 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.