[J] QoQ Quarter Result on 31-Dec-2005 [#Q1]

Announcement Date
09-Feb-2006
Financial Year
2006
Quarter
31-Dec-2005 [#Q1]
Profit Trend
QoQ- 0.57%
YoY- 32.26%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 1,979,291 1,926,071 1,832,450 1,683,458 1,519,459 1,449,047 1,383,195 26.95%
PBT 89,416 79,094 69,550 67,227 66,933 62,576 55,721 37.02%
Tax 30,690 28,462 25,050 24,202 24,153 22,526 20,061 32.73%
NP 58,726 50,632 44,500 43,025 42,780 40,050 35,660 39.41%
Tax Rate -34.32% -35.99% -36.02% -36.00% -36.09% -36.00% -36.00% -
Total Cost 1,920,565 1,875,439 1,787,950 1,640,433 1,476,679 1,408,997 1,347,535 26.61%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 2.97 2.63 2.43 2.56 2.82 2.76 2.58 9.82%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.51 0.44 0.38 0.37 0.34 0.32 0.25 60.77%
EPS Diluted 0.49 0.42 0.37 0.36 0.32 0.31 0.24 60.86%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.