[J] YoY Quarter Result on 31-Dec-2005 [#Q1]

Announcement Date
09-Feb-2006
Financial Year
2006
Quarter
31-Dec-2005 [#Q1]
Profit Trend
QoQ- 0.57%
YoY- 32.26%
Quarter Report
View:
Show?
Quarter Result
31/12/10 01/01/10 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 2,356 2,477,785 3,232,653 2,471,817 2,108,507 1,683,458 1,283,300 -64.99%
PBT 104 113,148 181,815 153,705 95,723 67,227 50,829 -64.35%
Tax 37 40,747 65,465 55,335 34,461 24,202 18,299 -64.42%
NP 66 72,437 116,350 98,370 61,262 43,025 32,530 -64.40%
Tax Rate -35.70% -36.01% -36.01% -36.00% -36.00% -36.00% -36.00% -
Total Cost 2,290 2,405,348 3,116,303 2,373,447 2,047,245 1,640,433 1,250,770 -65.00%
Ratio Analysis
31/12/10 01/01/10 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 2.79 2.92 3.60 3.98 2.91 2.56 2.53 1.64%
Per Share
31/12/10 01/01/10 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.53 0.59 0.95 0.82 0.52 0.37 0.28 11.21%
EPS Diluted 0.52 0.58 0.94 0.79 0.51 0.36 0.28 10.86%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.