[J] YoY Quarter Result on 31-Dec-2008 [#Q1]

Announcement Date
28-Jan-2009
Financial Year
2009
Quarter
31-Dec-2008 [#Q1]
Profit Trend
QoQ- 1.72%
YoY- 18.28%
Quarter Report
View:
Show?
Quarter Result
30/12/11 31/12/10 01/01/10 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 2,631,768 2,356 2,477,785 3,232,653 2,471,817 2,108,507 1,683,458 7.73%
PBT 139,554 104 113,148 181,815 153,705 95,723 67,227 12.94%
Tax 48,118 37 40,747 65,465 55,335 34,461 24,202 12.13%
NP 89,710 66 72,437 116,350 98,370 61,262 43,025 13.02%
Tax Rate -34.48% -35.70% -36.01% -36.01% -36.00% -36.00% -36.00% -
Total Cost 2,542,058 2,290 2,405,348 3,116,303 2,373,447 2,047,245 1,640,433 7.57%
Ratio Analysis
30/12/11 31/12/10 01/01/10 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 3.41 2.79 2.92 3.60 3.98 2.91 2.56 4.89%
Per Share
30/12/11 31/12/10 01/01/10 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
EPS 0.71 0.53 0.59 0.95 0.82 0.52 0.37 11.47%
EPS Diluted 0.70 0.52 0.58 0.94 0.79 0.51 0.36 11.72%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.