[J] YoY Quarter Result on 01-Jan-2010 [#Q1]

Announcement Date
28-Jan-2010
Financial Year
2010
Quarter
01-Jan-2010 [#Q1]
Profit Trend
QoQ- -8.67%
YoY- -37.74%
Quarter Report
View:
Show?
Quarter Result
28/12/12 30/12/11 31/12/10 01/01/10 31/12/08 31/12/07 31/12/06 CAGR
Revenue 2,759,641 2,631,768 2,356 2,477,785 3,232,653 2,471,817 2,108,507 4.58%
PBT 156,311 139,554 104 113,148 181,815 153,705 95,723 8.52%
Tax 51,788 48,118 37 40,747 65,465 55,335 34,461 7.02%
NP 99,010 89,710 66 72,437 116,350 98,370 61,262 8.33%
Tax Rate -33.13% -34.48% -35.70% -36.01% -36.01% -36.00% -36.00% -
Total Cost 2,660,631 2,542,058 2,290 2,405,348 3,116,303 2,373,447 2,047,245 4.46%
Ratio Analysis
28/12/12 30/12/11 31/12/10 01/01/10 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 3.59 3.41 2.79 2.92 3.60 3.98 2.91 3.56%
Per Share
28/12/12 30/12/11 31/12/10 01/01/10 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.77 0.71 0.53 0.59 0.95 0.82 0.52 6.76%
EPS Diluted 0.76 0.70 0.52 0.58 0.94 0.79 0.51 6.87%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.