[J] QoQ Quarter Result on 31-Dec-2006 [#Q1]

Announcement Date
30-Jan-2007
Financial Year
2007
Quarter
31-Dec-2006 [#Q1]
Profit Trend
QoQ- 4.32%
YoY- 42.39%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 2,280,069 2,083,689 2,091,704 2,108,507 1,979,291 1,926,071 1,832,450 15.66%
PBT 131,015 116,863 105,041 95,723 89,416 79,094 69,550 52.46%
Tax 47,123 42,113 37,815 34,461 30,690 28,462 25,050 52.32%
NP 83,892 74,750 67,226 61,262 58,726 50,632 44,500 52.54%
Tax Rate -35.97% -36.04% -36.00% -36.00% -34.32% -35.99% -36.02% -
Total Cost 2,196,177 2,008,939 2,024,478 2,047,245 1,920,565 1,875,439 1,787,950 14.67%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 3.68 3.59 3.21 2.91 2.97 2.63 2.43 31.84%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.70 0.63 0.57 0.52 0.51 0.44 0.38 50.21%
EPS Diluted 0.68 0.61 0.55 0.51 0.49 0.42 0.37 49.98%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.