[J] YoY Quarter Result on 30-Jun-2007 [#Q3]

Announcement Date
26-Jul-2007
Financial Year
2007
Quarter
30-Jun-2007 [#Q3]
Profit Trend
QoQ- 11.19%
YoY- 47.63%
Quarter Report
View:
Show?
Quarter Result
01/07/11 02/07/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 2,744,178 2,507,725 2,706,724 2,918,927 2,083,689 1,926,071 1,449,047 11.21%
PBT 141,301 37,239 148,281 169,807 116,863 79,094 62,576 14.52%
Tax 49,365 17,999 53,381 61,130 42,113 28,462 22,526 13.95%
NP 90,676 19,043 94,900 108,677 74,750 50,632 40,050 14.57%
Tax Rate -34.94% -48.33% -36.00% -36.00% -36.04% -35.99% -36.00% -
Total Cost 2,653,502 2,488,682 2,611,824 2,810,250 2,008,939 1,875,439 1,408,997 11.11%
Ratio Analysis
01/07/11 02/07/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 3.30 0.76 3.51 3.72 3.59 2.63 2.76 3.02%
Per Share
01/07/11 02/07/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
EPS 0.72 0.15 0.77 0.89 0.63 0.44 0.32 14.45%
EPS Diluted 0.71 0.15 0.76 0.87 0.61 0.42 0.31 14.79%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.