[J] YoY Quarter Result on 30-Jun-2009 [#Q3]

Announcement Date
29-Jul-2009
Financial Year
2009
Quarter
30-Jun-2009 [#Q3]
Profit Trend
QoQ- -13.16%
YoY- -12.68%
Quarter Report
View:
Show?
Quarter Result
29/06/12 01/07/11 02/07/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 2,772,874 2,744,178 2,507,725 2,706,724 2,918,927 2,083,689 1,926,071 6.25%
PBT 151,371 141,301 37,239 148,281 169,807 116,863 79,094 11.41%
Tax 50,381 49,365 17,999 53,381 61,130 42,113 28,462 9.98%
NP 97,900 90,676 19,043 94,900 108,677 74,750 50,632 11.61%
Tax Rate -33.28% -34.94% -48.33% -36.00% -36.00% -36.04% -35.99% -
Total Cost 2,674,974 2,653,502 2,488,682 2,611,824 2,810,250 2,008,939 1,875,439 6.09%
Ratio Analysis
29/06/12 01/07/11 02/07/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 3.53 3.30 0.76 3.51 3.72 3.59 2.63 5.02%
Per Share
29/06/12 01/07/11 02/07/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
EPS 0.77 0.72 0.15 0.77 0.89 0.63 0.44 9.77%
EPS Diluted 0.76 0.71 0.15 0.76 0.87 0.61 0.42 10.38%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.