[J] QoQ Quarter Result on 31-Dec-2007 [#Q1]

Announcement Date
25-Jan-2008
Financial Year
2008
Quarter
31-Dec-2007 [#Q1]
Profit Trend
QoQ- 17.26%
YoY- 60.57%
Quarter Report
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 3,196,621 2,918,927 2,664,794 2,471,817 2,280,069 2,083,689 2,091,704 32.57%
PBT 178,725 169,807 155,174 153,705 131,015 116,863 105,041 42.38%
Tax 64,342 61,130 55,862 55,335 47,123 42,113 37,815 42.38%
NP 114,383 108,677 99,312 98,370 83,892 74,750 67,226 42.38%
Tax Rate -36.00% -36.00% -36.00% -36.00% -35.97% -36.04% -36.00% -
Total Cost 3,082,238 2,810,250 2,565,482 2,373,447 2,196,177 2,008,939 2,024,478 32.24%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.58 3.72 3.73 3.98 3.68 3.59 3.21 7.52%
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
EPS 0.93 0.89 0.82 0.82 0.70 0.63 0.57 38.46%
EPS Diluted 0.92 0.87 0.80 0.79 0.68 0.61 0.55 40.78%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.