[KEY] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
28-Feb-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -53.21%
YoY- -50.68%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 1,132,000 1,335,000 1,333,000 1,043,000 1,273,000 1,277,000 1,209,000 -4.28%
PBT 310,000 467,000 505,000 372,000 434,000 437,000 400,000 -15.61%
Tax 86,000 130,000 147,000 83,000 122,000 129,000 116,000 -18.07%
NP 210,000 334,000 350,000 146,000 312,000 308,000 289,000 -19.15%
Tax Rate -27.74% -27.84% -29.11% -22.31% -28.11% -29.52% -29.00% -
Total Cost 922,000 1,001,000 983,000 897,000 961,000 969,000 920,000 0.14%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 18.55 25.02 26.26 14.00 24.51 24.12 23.90 -15.53%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.54 0.85 0.88 0.36 0.77 0.76 0.71 -16.66%
EPS Diluted 0.53 0.84 0.87 0.36 0.76 0.75 0.70 -16.91%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.