[KOF] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
25-Jun-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -7.96%
YoY- 7.46%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 16,702,583 16,436,340 15,015,502 16,027,020 14,366,275 14,081,214 12,724,086 19.86%
PBT 2,699,959 2,383,485 1,832,774 2,363,705 2,491,325 1,292,370 1,466,910 50.13%
Tax 765,171 603,960 629,326 724,870 779,225 561,900 532,434 27.32%
NP 1,891,065 1,736,385 1,148,244 1,575,865 1,712,100 674,280 901,878 63.74%
Tax Rate -28.34% -25.34% -34.34% -30.67% -31.28% -43.48% -36.30% -
Total Cost 14,811,519 14,699,955 13,867,257 14,451,155 12,654,175 13,406,934 11,822,208 16.20%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 11.32 10.56 7.65 9.83 11.92 4.79 7.09 36.56%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 10.51 9.38 6.18 8.53 9.77 4.09 5.24 58.97%
EPS Diluted 10.51 9.38 6.18 8.53 9.77 4.09 5.24 58.97%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.