[MODV] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
12-Mar-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 24.80%
YoY- 125.29%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 217,151 222,320 220,959 215,646 206,823 191,832 186,712 10.58%
PBT 5,307 12,977 15,610 10,181 4,630 8,639 9,843 -33.73%
Tax 2,399 5,700 6,503 4,630 182 3,388 3,967 -28.46%
NP 2,908 7,277 9,107 5,551 4,448 5,250 5,877 -37.41%
Tax Rate -45.20% -43.92% -41.66% -45.48% -3.93% -39.22% -40.30% -
Total Cost 214,243 215,043 211,852 210,096 202,375 186,582 180,836 11.95%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 1.34 3.27 4.12 2.57 2.15 2.74 3.15 -43.40%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 0.22 0.55 0.69 0.42 0.34 0.40 0.45 -37.91%
EPS Diluted 0.22 0.54 0.66 0.42 0.34 0.40 0.44 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.