[MTD] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
25-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 389,157 346,160 411,247 365,428 368,637 337,160 399,205 -1.68%
PBT 49,654 33,877 63,117 44,341 23,038 29,688 51,840 -2.83%
Tax 14,897 10,162 18,925 18,723 4,727 8,907 15,551 -2.83%
NP 34,757 23,715 44,192 25,618 18,311 20,781 36,289 -2.84%
Tax Rate -30.00% -30.00% -29.98% -42.23% -20.52% -30.00% -30.00% -
Total Cost 354,400 322,445 367,055 339,810 350,326 316,379 362,916 -1.57%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 8.93 6.85 10.75 7.01 4.97 6.16 9.09 -1.18%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.86 0.58 1.08 0.61 0.43 0.48 0.84 1.58%
EPS Diluted 0.84 0.57 1.08 0.60 0.42 0.47 0.84 0.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.