[MTD] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
25-Feb-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- 47.35%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 592,765 511,682 509,687 532,841 462,277 411,247 399,205 6.80%
PBT 110,091 94,832 85,191 86,584 1,914,910 63,117 51,840 13.36%
Tax 29,239 25,394 22,267 23,310 19,240 18,925 15,551 11.09%
NP 80,852 69,438 62,924 63,274 52,020 44,192 36,289 14.27%
Tax Rate -26.56% -26.78% -26.14% -26.92% -1.00% -29.98% -30.00% -
Total Cost 511,913 442,244 446,763 469,567 410,257 367,055 362,916 5.89%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 13.64 13.57 12.35 11.87 11.25 10.75 9.09 6.99%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 2.50 2.06 1.87 1.80 1.37 1.08 0.84 19.92%
EPS Diluted 2.50 2.06 1.87 1.80 1.37 1.08 0.84 19.92%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.