[MTD] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
09-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 67.14%
YoY- 10.35%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 657,292 648,360 592,765 511,682 509,687 532,841 462,277 6.03%
PBT 135,962 117,504 110,091 94,832 85,191 86,584 1,914,910 -35.62%
Tax 31,329 23,222 29,239 25,394 22,267 23,310 19,240 8.45%
NP 104,633 94,282 80,852 69,438 62,924 63,274 52,020 12.34%
Tax Rate -23.04% -19.76% -26.56% -26.78% -26.14% -26.92% -1.00% -
Total Cost 552,659 554,078 511,913 442,244 446,763 469,567 410,257 5.08%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 15.92 14.54 13.64 13.57 12.35 11.87 11.25 5.95%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 3.43 2.99 2.50 2.06 1.87 1.80 1.37 16.51%
EPS Diluted 3.35 2.99 2.50 2.06 1.87 1.80 1.37 16.05%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.