[MTD] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
09-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 67.14%
YoY- 10.35%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 490,213 468,549 416,651 511,682 435,650 407,442 374,079 19.73%
PBT 76,862 69,386 51,174 94,832 56,910 37,987 35,033 68.76%
Tax 14,781 18,039 13,306 25,394 15,365 10,256 1,154 446.58%
NP 62,081 51,347 37,868 69,438 41,545 27,731 33,879 49.68%
Tax Rate -19.23% -26.00% -26.00% -26.78% -27.00% -27.00% -3.29% -
Total Cost 428,132 417,202 378,783 442,244 394,105 379,711 340,200 16.54%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 12.66 10.96 9.09 13.57 9.54 6.81 9.06 24.96%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 1.87 1.53 1.12 2.06 1.23 0.82 1.01 50.72%
EPS Diluted 1.82 1.49 1.10 2.06 1.21 0.81 1.00 49.01%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.