[M] QoQ Quarter Result on 05-May-2007 [#Q1]

Announcement Date
11-Jun-2007
Financial Year
2007
Quarter
05-May-2007 [#Q1]
Profit Trend
QoQ- -95.09%
YoY- 169.23%
Quarter Report
View:
Show?
Quarter Result
02/02/08 03/11/07 04/08/07 05/05/07 03/02/07 28/10/06 29/07/06 CAGR
Revenue 8,594,000 5,906,000 5,892,000 5,921,000 9,159,000 5,886,000 5,995,000 26.83%
PBT 1,086,000 38,000 113,000 83,000 1,211,000 30,000 323,000 122.63%
Tax 336,000 5,000 39,000 31,000 451,000 10,000 41,000 300.84%
NP 750,000 33,000 74,000 36,000 733,000 -3,000 317,000 76.54%
Tax Rate -30.94% -13.16% -34.51% -37.35% -37.24% -33.33% -12.69% -
Total Cost 7,844,000 5,873,000 5,818,000 5,885,000 8,426,000 5,889,000 5,678,000 23.77%
Ratio Analysis
02/02/08 03/11/07 04/08/07 05/05/07 03/02/07 28/10/06 29/07/06 CAGR
NP Margin 8.73 0.56 1.26 0.61 8.00 -0.05 5.29 39.18%
Per Share
02/02/08 03/11/07 04/08/07 05/05/07 03/02/07 28/10/06 29/07/06 CAGR
EPS 1.73 0.08 0.16 0.08 1.40 -0.01 0.57 108.08%
EPS Diluted 1.73 0.08 0.16 0.08 1.40 -0.01 0.57 108.08%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.