[NBR] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
07-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- 43.82%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 1,182,195 1,046,848 920,523 786,119 797,519 697,676 596,095 57.91%
PBT 372,291 288,807 242,191 173,849 169,103 121,349 84,293 169.43%
Tax 115,528 78,188 63,334 42,044 41,689 12,583 8,667 463.07%
NP 256,763 210,619 178,857 131,805 127,414 108,766 75,626 126.06%
Tax Rate -31.03% -27.07% -26.15% -24.18% -24.65% -10.37% -10.28% -
Total Cost 925,432 836,229 741,666 654,314 670,105 588,910 520,469 46.82%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 21.72 20.12 19.43 16.77 15.98 15.59 12.69 43.13%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 41.00 33.65 28.50 21.00 21.00 17.87 12.75 118.01%
EPS Diluted 39.50 33.65 27.50 20.50 20.00 17.87 12.00 121.44%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.