[NL] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
30-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 50,143 47,029 46,643 47,134 45,730 46,843 16,773 107.93%
PBT 6,094 9,741 4,619 6,320 14,917 22,325 9,267 -24.43%
Tax 1,935 2,496 -1,870 5,460 4,166 8,089 -15,797 -
NP 2,860 6,644 5,724 2,789 9,885 14,490 16,087 -68.48%
Tax Rate -31.75% -25.62% 40.48% -86.39% -27.93% -36.23% 170.47% -
Total Cost 47,283 40,385 40,919 44,345 35,845 32,353 686 1594.15%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 5.70 14.13 12.27 5.92 21.62 30.93 95.91 -84.84%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.06 0.14 0.12 0.06 0.20 0.30 0.33 -68.00%
EPS Diluted 0.06 0.14 0.12 0.06 0.20 0.30 0.33 -68.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.