[OIIM] QoQ Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
14-Jun-2004
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- 29.22%
YoY- 138.29%
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 22,093 24,065 22,196 25,170 23,193 20,895 19,341 9.24%
PBT 3,081 4,685 4,772 5,769 4,461 2,840 1,957 35.22%
Tax 12 537 566 653 502 401 270 -87.38%
NP 3,069 4,148 4,206 5,116 3,959 2,439 1,687 48.86%
Tax Rate -0.39% -11.46% -11.86% -11.32% -11.25% -14.12% -13.80% -
Total Cost 19,024 19,917 17,990 20,054 19,234 18,456 17,654 5.09%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 13.89 17.24 18.95 20.33 17.07 11.67 8.72 36.27%
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS Diluted 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.