[ON] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
04-Nov-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 27.03%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 01/07/05 01/04/05 31/12/04 CAGR
Revenue 375,300 334,000 341,800 313,600 302,800 302,400 306,800 14.42%
PBT 70,200 42,900 42,500 27,000 21,500 17,600 -84,300 -
Tax 1,800 2,000 -4,800 2,500 2,000 1,800 2,600 -21.79%
NP 67,500 40,400 43,800 23,500 18,500 14,800 -86,700 -
Tax Rate -2.56% -4.66% 11.29% -9.26% -9.30% -10.23% - -
Total Cost 307,800 293,600 298,000 290,100 284,300 287,600 393,500 -15.14%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 01/07/05 01/04/05 31/12/04 CAGR
NP Margin 17.99 12.10 12.81 7.49 6.11 4.89 -28.26 -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 01/07/05 01/04/05 31/12/04 CAGR
EPS 0.21 0.13 0.14 0.07 0.05 0.04 -0.34 -
EPS Diluted 0.19 0.12 0.14 0.06 0.05 0.04 -0.33 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.