[ON] YoY Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
04-Nov-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 27.03%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/11 01/10/10 02/10/09 26/09/08 28/09/07 29/09/06 30/09/05 CAGR
Revenue 898,000 600,700 472,900 581,500 402,900 420,900 313,600 19.15%
PBT -31,700 93,000 32,500 66,100 66,900 77,300 27,000 -
Tax 17,300 4,600 1,900 4,500 2,400 500 2,500 38.02%
NP -49,400 87,800 29,900 61,200 63,800 76,800 23,500 -
Tax Rate - -4.95% -5.85% -6.81% -3.59% -0.65% -9.26% -
Total Cost 947,400 512,900 443,000 520,300 339,100 344,100 290,100 21.79%
Ratio Analysis
30/09/11 01/10/10 02/10/09 26/09/08 28/09/07 29/09/06 30/09/05 CAGR
NP Margin -5.50 14.62 6.32 10.52 15.84 18.25 7.49 -
Per Share
30/09/11 01/10/10 02/10/09 26/09/08 28/09/07 29/09/06 30/09/05 CAGR
EPS -0.11 0.20 0.07 0.15 0.22 0.24 0.07 -
EPS Diluted -0.11 0.20 0.07 0.15 0.20 0.23 0.06 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.