[PB] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
04-Nov-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- 2.15%
YoY- 39.40%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 45,738 36,857 36,536 37,012 36,360 31,010 28,435 37.40%
PBT 24,219 19,488 19,175 18,822 18,428 15,056 14,228 42.70%
Tax 8,324 6,624 6,548 6,351 6,220 4,502 4,892 42.66%
NP 15,895 12,864 12,627 12,471 12,208 10,554 9,336 42.72%
Tax Rate -34.37% -33.99% -34.15% -33.74% -33.75% -29.90% -34.38% -
Total Cost 29,843 23,993 23,909 24,541 24,152 20,456 19,099 34.76%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 34.75 34.90 34.56 33.69 33.58 34.03 32.83 3.87%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.49 0.46 0.45 0.45 0.44 0.44 0.39 16.48%
EPS Diluted 0.48 0.46 0.45 0.45 0.44 0.43 0.39 14.89%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.