[POOL] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
31-Oct-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- -47.70%
YoY- 20.50%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 705,703 348,556 299,791 423,729 563,978 265,161 209,937 124.89%
PBT 99,482 12,171 1,650 41,062 80,890 10,221 -4,498 -
Tax 38,410 4,699 637 15,854 31,192 3,986 -1,754 -
NP 62,110 6,422 108 26,521 50,709 4,102 -2,744 -
Tax Rate -38.61% -38.61% -38.61% -38.61% -38.56% -39.00% - -
Total Cost 643,593 342,134 299,683 397,208 513,269 261,059 212,681 109.63%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 8.80 1.84 0.04 6.26 8.99 1.55 -1.31 -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 1.18 0.12 0.00 0.50 0.97 0.08 -0.05 -
EPS Diluted 1.12 0.12 0.00 0.47 0.91 0.07 -0.05 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.