[POOL] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
07-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -99.59%
YoY- 103.94%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 537,017 705,703 348,556 299,791 423,729 563,978 265,161 60.00%
PBT 48,816 99,482 12,171 1,650 41,062 80,890 10,221 183.33%
Tax 18,848 38,410 4,699 637 15,854 31,192 3,986 181.45%
NP 31,493 62,110 6,422 108 26,521 50,709 4,102 288.69%
Tax Rate -38.61% -38.61% -38.61% -38.61% -38.61% -38.56% -39.00% -
Total Cost 505,524 643,593 342,134 299,683 397,208 513,269 261,059 55.29%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 5.86 8.80 1.84 0.04 6.26 8.99 1.55 142.48%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.61 1.18 0.12 0.00 0.50 0.97 0.08 286.92%
EPS Diluted 0.58 1.12 0.12 0.00 0.47 0.91 0.07 308.94%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.