[SAM] QoQ Quarter Result on 29-Sep-2007 [#Q3]

Announcement Date
06-Nov-2007
Financial Year
2007
Quarter
29-Sep-2007 [#Q3]
Profit Trend
QoQ- -53.22%
YoY- -46.23%
Quarter Report
View:
Show?
Quarter Result
28/06/08 29/03/08 29/12/07 29/09/07 30/06/07 31/03/07 30/12/06 CAGR
Revenue 117,372 76,123 92,187 84,144 92,868 72,448 73,343 36.93%
PBT 15,445 -6,492 15,283 4,920 11,791 9,650 6,231 83.46%
Tax 6,920 -2,753 8,528 1,743 5,000 3,882 3,754 50.50%
NP 8,525 -3,739 6,755 3,177 6,791 5,768 2,477 128.46%
Tax Rate -44.80% - -55.80% -35.43% -42.41% -40.23% -60.25% -
Total Cost 108,847 79,862 85,432 80,967 86,077 66,680 70,866 33.22%
Ratio Analysis
28/06/08 29/03/08 29/12/07 29/09/07 30/06/07 31/03/07 30/12/06 CAGR
NP Margin 7.26 -4.91 7.33 3.78 7.31 7.96 3.38 66.70%
Per Share
28/06/08 29/03/08 29/12/07 29/09/07 30/06/07 31/03/07 30/12/06 CAGR
EPS 0.61 -0.27 0.47 0.22 0.48 0.41 0.18 126.12%
EPS Diluted 0.60 -0.27 0.46 0.21 0.46 0.40 0.17 132.34%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.