[SAM] QoQ Quarter Result on 30-Dec-2006 [#Q4]

Announcement Date
15-Mar-2007
Financial Year
2006
Quarter
30-Dec-2006 [#Q4]
Profit Trend
QoQ- -58.07%
YoY- 9.31%
Quarter Report
View:
Show?
Quarter Result
29/09/07 30/06/07 31/03/07 30/12/06 30/09/06 01/07/06 01/04/06 CAGR
Revenue 84,144 92,868 72,448 73,343 75,867 79,333 56,888 29.91%
PBT 4,920 11,791 9,650 6,231 9,328 13,189 3,018 38.63%
Tax 1,743 5,000 3,882 3,754 3,420 5,203 1,197 28.55%
NP 3,177 6,791 5,768 2,477 5,908 7,986 1,821 45.07%
Tax Rate -35.43% -42.41% -40.23% -60.25% -36.66% -39.45% -39.66% -
Total Cost 80,967 86,077 66,680 70,866 69,959 71,347 55,067 29.39%
Ratio Analysis
29/09/07 30/06/07 31/03/07 30/12/06 30/09/06 01/07/06 01/04/06 CAGR
NP Margin 3.78 7.31 7.96 3.38 7.79 10.07 3.20 11.77%
Per Share
29/09/07 30/06/07 31/03/07 30/12/06 30/09/06 01/07/06 01/04/06 CAGR
EPS 0.22 0.48 0.41 0.18 0.43 0.57 0.13 42.14%
EPS Diluted 0.21 0.46 0.40 0.17 0.41 0.56 0.13 37.79%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.